# Dark Moon

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1105330
- Developer: Jujubee S.A.
- Publisher: 101XP
- Released: 2025 · Genre: Indie · List price: $19.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $469 to $704 per month (mid $587)
- Opportunity score: $587/month at x1.00 dormancy multiplier
- Est. lifetime owners: 4.9k · Est. lifetime net revenue: $32.6k
- Review sentiment: 47% positive across 161 reviews (152 from Steam purchases)
- Review velocity: 3.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Studio active elsewhere (5 titles tracked), so this one may welcome a partner
- Last build shipped 8 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.1k |
| After VAT / sales tax (-13% blended) | $926 |
| After refunds (-9.5% median) | $838 |
| Net to developer (after Steam 30%) | $587 |

## Monthly review counts, oldest to newest (9 months)

99, 20, 12, 5, 7, 3, 3, 0, 3

## Markets by review language

- schinese: 16%
- french: 3%
- german: 4%
- english: 48%
- koreana: 4% (game NOT localized in this language)
- russian: 25%
- japanese: 1%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1105330
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.