# Pneumata

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1183850
- Developer: Deadbolt Interactive
- Publisher: Perp Games
- Released: 2024 · Genre: Action · List price: $19.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $526 to $789 per month (mid $657)
- Opportunity score: $855/month at x1.30 dormancy multiplier
- Est. lifetime owners: 3.0k · Est. lifetime net revenue: $17.8k
- Review sentiment: 49% positive across 110 reviews (95 from Steam purchases)
- Review velocity: 4.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 8 months ago
- Last build shipped 22 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.2k |
| After VAT / sales tax (-13% blended) | $1.0k |
| After refunds (-9.5% median) | $940 |
| Net to developer (after Steam 30%) | $657 |

## Monthly review counts, oldest to newest (21 months)

30, 5, 1, 2, 0, 2, 1, 2, 5, 3, 3, 6, 1, 2, 6, 1, 1, 10, 4, 3, 8

## Estimated acquisition range

$15.8k to $31.6k (2-4x the trailing net annuity of $7.9k/year). Same error range applies.

## Markets by review language

- schinese: 6% (game NOT localized in this language)
- brazilian: 5% (game NOT localized in this language)
- french: 2% (game NOT localized in this language)
- german: 10% (game NOT localized in this language)
- english: 59% (game NOT localized in this language)
- russian: 7% (game NOT localized in this language)
- spanish: 6% (game NOT localized in this language)
- japanese: 6% (game NOT localized in this language)

Localization gap: 100% of measured reviews are written in languages the game does not support (top: english). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1183850
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.
