# Dragon Extinction VR

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1301430
- Developer: Xefier Games Inc.
- Released: 2022 · Genre: Action · List price: $19.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $282 to $424 per month (mid $353)
- Opportunity score: $741/month at x2.10 dormancy multiplier
- Est. lifetime owners: 800 · Est. lifetime net revenue: $4.0k
- Review sentiment: 57% positive across 28 reviews (25 from Steam purchases)
- Review velocity: 2.8 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 3.5 years
- Studio inactive: no public activity across 1 tracked titles
- Last build shipped 3.5 years ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $641 |
| After VAT / sales tax (-13% blended) | $558 |
| After refunds (-9.5% median) | $505 |
| Net to developer (after Steam 30%) | $353 |

## Monthly review counts, oldest to newest (7 months)

8, 10, 3, 1, 1, 1, 1

## Estimated acquisition range

$8.5k to $16.9k (2-4x the trailing net annuity of $4.2k/year). Same error range applies.

## Markets by review language

- japanese: 24% (game NOT localized in this language)
- english: 68%
- russian: 4% (game NOT localized in this language)
- spanish: 4% (game NOT localized in this language)

Localization gap: 32% of measured reviews are written in languages the game does not support (top: japanese). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1301430
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.