# DRACU-RIOT!

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1340140
- Developer: YUZUSOFT
- Publisher: NekoNyan Ltd.
- Released: 2026 · Genre: Adventure · List price: $34.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $27.3k to $40.9k per month (mid $34.1k)
- Opportunity score: $34.1k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 22.2k · Est. lifetime net revenue: $260.9k
- Review sentiment: 99% positive across 1231 reviews (695 from Steam purchases)
- Review velocity: 116.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Studio active elsewhere (6 titles tracked), so this one may welcome a partner
- Last build shipped 6 months ago
- 44% of reviews come from key activations (excluded from revenue estimates)
- Store page localized in only 4 language(s)
- Last discounted 1 months ago, 3 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $61.9k |
| After VAT / sales tax (-13% blended) | $53.9k |
| After refunds (-9.5% median) | $48.8k |
| Net to developer (after Steam 30%) | $34.1k |

## Monthly review counts, oldest to newest (6 months)

301, 188, 50, 69, 41, 49

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1340140
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.