# NovaMundi

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1370940
- Developer: Slashware Interactive
- Released: 2024 · Genre: Indie · List price: $12.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $392 to $589 per month (mid $490)
- Opportunity score: $736/month at x1.50 dormancy multiplier
- Est. lifetime owners: 1.2k · Est. lifetime net revenue: $4.6k
- Review sentiment: 84% positive across 50 reviews (38 from Steam purchases)
- Review velocity: 5.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Last build shipped 6 months ago
- Store page localized in only 3 language(s)
- No Steam discount in 4.0 years (deepest tracked: -0%)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $890 |
| After VAT / sales tax (-13% blended) | $775 |
| After refunds (-9.5% median) | $701 |
| Net to developer (after Steam 30%) | $490 |

## Monthly review counts, oldest to newest (12 months)

3, 1, 1, 2, 1, 1, 7, 0, 3, 1, 0, 20

## Missed seasonal-sale revenue (modeled)

Skipped 6 Steam seasonal sale window(s) in the last 12 months. Running a -50% discount in those windows is modeled at +$1.1k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Estimated acquisition range

$11.8k to $23.5k (2-4x the trailing net annuity of $5.9k/year). Same error range applies.

## Markets by review language

- german: 6% (game NOT localized in this language)
- english: 58%
- spanish: 36%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1370940
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.