# 再苟一步 One More Step

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1425770
- Developer: 01 Games
- Publisher:  AplusGames
- Released: 2020 · Genre: Adventure · List price: $4.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $46 to $70 per month (mid $58)
- Opportunity score: $122/month at x2.10 dormancy multiplier
- Est. lifetime owners: 1.2k · Est. lifetime net revenue: $1.3k
- Review sentiment: 86% positive across 51 reviews (39 from Steam purchases)
- Review velocity: 2.2 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 5.3 years
- Studio inactive: no public activity across 1 tracked titles
- Last build shipped 5.2 years ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $105 |
| After VAT / sales tax (-13% blended) | $92 |
| After refunds (-9.5% median) | $83 |
| Net to developer (after Steam 30%) | $58 |

## Monthly review counts, oldest to newest (10 months)

20, 2, 2, 6, 2, 6, 1, 2, 1, 1

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1425770
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.