# 九州：立志

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1461980
- Developer: Xbgzs
- Released: 2026 · Genre: Adventure · List price: $11.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $563 to $844 per month (mid $704)
- Opportunity score: $704/month at x1.00 dormancy multiplier
- Est. lifetime owners: 7.5k · Est. lifetime net revenue: $30.0k
- Review sentiment: 83% positive across 257 reviews (233 from Steam purchases)
- Review velocity: 7.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 3 months ago
- Last build shipped 3 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.3k |
| After VAT / sales tax (-13% blended) | $1.1k |
| After refunds (-9.5% median) | $1.0k |
| Net to developer (after Steam 30%) | $704 |

## Monthly review counts, oldest to newest (21 months)

95, 9, 12, 4, 4, 6, 20, 9, 8, 4, 7, 5, 2, 3, 2, 14, 13, 4, 3, 3, 5

## Markets by review language

- english: 2% (game NOT localized in this language)
- japanese: 0% (game NOT localized in this language)
- schinese: 97%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1461980
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.
