# Insiders

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1488860
- Developer: ANG People s.r.o.
- Released: 2021 · Genre: Action · List price: $13.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $186 to $279 per month (mid $233)
- Opportunity score: $488/month at x2.10 dormancy multiplier
- Est. lifetime owners: 1.3k · Est. lifetime net revenue: $4.5k
- Review sentiment: 79% positive across 47 reviews (40 from Steam purchases)
- Review velocity: 2.7 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 4.9 years
- Studio inactive: no public activity across 1 tracked titles
- Last build shipped 4.9 years ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $422 |
| After VAT / sales tax (-13% blended) | $367 |
| After refunds (-9.5% median) | $332 |
| Net to developer (after Steam 30%) | $233 |

## Monthly review counts, oldest to newest (8 months)

27, 0, 1, 7, 6, 1, 1, 0

## Estimated acquisition range

$5.6k to $11.2k (2-4x the trailing net annuity of $2.8k/year). Same error range applies.

## Markets by review language

- french: 3% (game NOT localized in this language)
- german: 5%
- english: 92%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1488860
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.