# Temporal Purge: Z

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1503400
- Developer: Exec Games
- Released: 2025 · Genre: Action · List price: $4.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $78 to $117 per month (mid $98)
- Opportunity score: $98/month at x1.00 dormancy multiplier
- Est. lifetime owners: 1.7k · Est. lifetime net revenue: $2.8k
- Review sentiment: 88% positive across 68 reviews (53 from Steam purchases)
- Review velocity: 2.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 11 months ago
- Last build shipped 11 months ago
- Last discounted 1 months ago, 11 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $177 |
| After VAT / sales tax (-13% blended) | $154 |
| After refunds (-9.5% median) | $140 |
| Net to developer (after Steam 30%) | $98 |

## Monthly review counts, oldest to newest (18 months)

11, 1, 2, 2, 2, 7, 1, 3, 2, 4, 4, 1, 2, 4, 1, 3, 3, 1

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1503400
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.