# Forgot

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1558800
- Developer: Maxwell Whitebaker
- Released: 2025 · Genre: Casual · List price: $3.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $147 to $221 per month (mid $184)
- Opportunity score: $294/month at x1.60 dormancy multiplier
- Est. lifetime owners: 3.2k · Est. lifetime net revenue: $4.2k
- Review sentiment: 92% positive across 106 reviews (99 from Steam purchases)
- Review velocity: 5.5 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Last build shipped 9 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $334 |
| After VAT / sales tax (-13% blended) | $291 |
| After refunds (-9.5% median) | $263 |
| Net to developer (after Steam 30%) | $184 |

## Monthly review counts, oldest to newest (8 months)

33, 31, 10, 6, 7, 6, 2, 2

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1558800
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.