# Life Changes For Keeley

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1573370
- Developer: Tora Productions
- Publisher: Astghik Games
- Released: 2021 · Genre: Adventure · List price: $9.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $581 to $872 per month (mid $727)
- Opportunity score: $1.1k/month at x1.50 dormancy multiplier
- Est. lifetime owners: 1.1k · Est. lifetime net revenue: $2.8k
- Review sentiment: 59% positive across 39 reviews (35 from Steam purchases)
- Review velocity: 11.7 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 5 months ago
- Last build shipped 5.5 years ago
- Store page localized in only 4 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.3k |
| After VAT / sales tax (-13% blended) | $1.1k |
| After refunds (-9.5% median) | $1.0k |
| Net to developer (after Steam 30%) | $727 |

## Monthly review counts, oldest to newest (3 months)

28, 6, 1

## Estimated acquisition range

$17.4k to $34.9k (2-4x the trailing net annuity of $8.7k/year). Same error range applies.

## Markets by review language

- spanish: 26%
- schinese: 11% (game NOT localized in this language)
- french: 7%
- german: 7%
- english: 41%
- russian: 7% (game NOT localized in this language)

Localization gap: 19% of measured reviews are written in languages the game does not support (top: schinese). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1573370
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.