# Moros Protocol

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1605250
- Developer: Pixel Reign
- Publisher: Super Rare Originals
- Released: 2025 · Genre: Action · List price: $24.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $6.7k to $10.1k per month (mid $8.4k)
- Opportunity score: $8.4k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 22.9k · Est. lifetime net revenue: $191.7k
- Review sentiment: 80% positive across 915 reviews (715 from Steam purchases)
- Review velocity: 40.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 1 months ago
- Last discounted 1 months ago, 9 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $15.2k |
| After VAT / sales tax (-13% blended) | $13.2k |
| After refunds (-9.5% median) | $12.0k |
| Net to developer (after Steam 30%) | $8.4k |

## Monthly review counts, oldest to newest (11 months)

255, 78, 63, 38, 45, 18, 36, 87, 27, 24, 48

## Markets by review language

- german: 2%
- english: 57%
- koreana: 1%
- spanish: 2%
- japanese: 1%
- schinese: 22%
- french: 1%
- russian: 13%
- brazilian: 1%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1605250
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.