# Legend of Chilli Tree

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1635250
- Developer: Termeno, s.r.o.
- Released: 2021 · Genre: Action · List price: $0.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $79 to $118 per month (mid $99)
- Opportunity score: $207/month at x2.10 dormancy multiplier
- Est. lifetime owners: 832 · Est. lifetime net revenue: $205
- Review sentiment: 93% positive across 28 reviews (26 from Steam purchases)
- Review velocity: 16.0 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 4.9 years
- Studio inactive: no public activity across 1 tracked titles
- Last build shipped 4.9 years ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $179 |
| After VAT / sales tax (-13% blended) | $156 |
| After refunds (-9.5% median) | $141 |
| Net to developer (after Steam 30%) | $99 |

## Monthly review counts, oldest to newest (2 months)

30, 2

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1635250
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.