# FEROCIOUS

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1645630
- Developer: OMYOG
- Publisher: tinyBuild
- Released: 2025 · Genre: Action · List price: $24.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $5.4k to $8.1k per month (mid $6.8k)
- Opportunity score: $6.8k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 23.3k · Est. lifetime net revenue: $194.9k
- Review sentiment: 63% positive across 861 reviews (727 from Steam purchases)
- Review velocity: 32.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Last build shipped 2 months ago
- Last discounted 0 months ago, 7 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $12.3k |
| After VAT / sales tax (-13% blended) | $10.7k |
| After refunds (-9.5% median) | $9.7k |
| Net to developer (after Steam 30%) | $6.8k |

## Monthly review counts, oldest to newest (8 months)

474, 65, 40, 37, 33, 23, 30, 31

## Missed seasonal-sale revenue (modeled)

Skipped 1 Steam seasonal sale window(s) in the last 8 months. Running a -50% discount in those windows is modeled at +$6.8k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- english: 62%
- koreana: 0% (game NOT localized in this language)
- japanese: 1%
- brazilian: 4%
- french: 5%
- russian: 8%
- spanish: 5%
- schinese: 2% (game NOT localized in this language)
- german: 13%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1645630
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.