# Mandragora: Whispers of the Witch Tree

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1721060
- Developer: Primal Game Studio
- Publisher: Knights Peak
- Released: 2025 · Genre: Action · List price: $39.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $19.3k to $29.0k per month (mid $24.1k)
- Opportunity score: $24.1k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 94.2k · Est. lifetime net revenue: $1.3M
- Review sentiment: 76% positive across 3714 reviews (2943 from Steam purchases)
- Review velocity: 72.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Last build shipped 13 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $43.8k |
| After VAT / sales tax (-13% blended) | $38.1k |
| After refunds (-9.5% median) | $34.5k |
| Net to developer (after Steam 30%) | $24.1k |

## Monthly review counts, oldest to newest (16 months)

1484, 319, 116, 152, 59, 32, 94, 102, 85, 119, 77, 47, 96, 65, 76, 71

## Markets by review language

- russian: 20%
- schinese: 16%
- french: 3%
- german: 5%
- english: 45%
- koreana: 1%
- spanish: 3%
- japanese: 1%
- brazilian: 6%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1721060
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.