# SWORN

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1763250
- Developer: Windwalk Games
- Publisher: Team17
- Released: 2025 · Genre: Action · List price: $24.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $14.1k to $21.2k per month (mid $17.7k)
- Opportunity score: $17.7k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 117.8k · Est. lifetime net revenue: $987.3k
- Review sentiment: 80% positive across 4995 reviews (3682 from Steam purchases)
- Review velocity: 84.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 3 months ago
- Last build shipped 3 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $32.1k |
| After VAT / sales tax (-13% blended) | $27.9k |
| After refunds (-9.5% median) | $25.3k |
| Net to developer (after Steam 30%) | $17.7k |

## Monthly review counts, oldest to newest (18 months)

1574, 277, 112, 108, 81, 109, 57, 190, 181, 150, 151, 197, 101, 80, 100, 38, 85, 102

## Markets by review language

- brazilian: 3% (game NOT localized in this language)
- french: 5%
- russian: 2% (game NOT localized in this language)
- spanish: 2%
- german: 4%
- english: 75%
- koreana: 1%
- japanese: 1%
- schinese: 7%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1763250
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.