# Last Time I Saw You

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1909750
- Developer: Maboroshi Artworks
- Publisher: Chorus Worldwide Games
- Released: 2024 · Genre: Adventure · List price: $9.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $292 to $438 per month (mid $365)
- Opportunity score: $365/month at x1.00 dormancy multiplier
- Est. lifetime owners: 8.5k · Est. lifetime net revenue: $24.9k
- Review sentiment: 97% positive across 338 reviews (266 from Steam purchases)
- Review velocity: 5.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 3 months ago
- Last build shipped 18 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $663 |
| After VAT / sales tax (-13% blended) | $577 |
| After refunds (-9.5% median) | $522 |
| Net to developer (after Steam 30%) | $365 |

## Monthly review counts, oldest to newest (22 months)

74, 24, 17, 17, 10, 11, 4, 10, 18, 17, 5, 5, 10, 4, 8, 6, 3, 3, 6, 5, 3, 10

## Markets by review language

- german: 3%
- english: 56%
- japanese: 6%
- koreana: 1% (game NOT localized in this language)
- russian: 4% (game NOT localized in this language)
- spanish: 10%
- schinese: 10%
- brazilian: 3% (game NOT localized in this language)
- french: 6%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1909750
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.