# Grit and Valor - 1949

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1911860
- Developer: Milky Tea Studios
- Publisher: Megabit Publishing
- Released: 2025 · Genre: Action · List price: $19.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $469 to $704 per month (mid $587)
- Opportunity score: $587/month at x1.00 dormancy multiplier
- Est. lifetime owners: 8.8k · Est. lifetime net revenue: $59.0k
- Review sentiment: 78% positive across 325 reviews (275 from Steam purchases)
- Review velocity: 3.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Last build shipped 8 months ago
- Last discounted 0 months ago, 11 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.1k |
| After VAT / sales tax (-13% blended) | $926 |
| After refunds (-9.5% median) | $838 |
| Net to developer (after Steam 30%) | $587 |

## Monthly review counts, oldest to newest (15 months)

138, 70, 8, 5, 9, 8, 5, 6, 7, 6, 3, 3, 6, 2, 1

## Missed seasonal-sale revenue (modeled)

Skipped 3 Steam seasonal sale window(s) in the last 15 months. Running a -50% discount in those windows is modeled at +$1.3k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- german: 4%
- english: 61%
- japanese: 3%
- schinese: 16%
- brazilian: 0%
- french: 2%
- koreana: 3%
- russian: 10%
- spanish: 1%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1911860
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.