# Twilight bride :VORMSLEGEND

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 1995680
- Developer: 深圳市元计划科技有限公司
- Publisher: 杭州悦动互娱科技有限公司
- Released: 2022 · Genre: Adventure · List price: $7.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $113 to $169 per month (mid $141)
- Opportunity score: $191/month at x1.35 dormancy multiplier
- Est. lifetime owners: 1.3k · Est. lifetime net revenue: $2.7k
- Review sentiment: 91% positive across 68 reviews (42 from Steam purchases)
- Review velocity: 2.8 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 17 months
- Studio quiet across its whole catalog
- Last build shipped 17 months ago
- Store page localized in only 3 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $256 |
| After VAT / sales tax (-13% blended) | $223 |
| After refunds (-9.5% median) | $202 |
| Net to developer (after Steam 30%) | $141 |

## Monthly review counts, oldest to newest (8 months)

25, 0, 12, 0, 1, 2, 1, 1

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/1995680
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.