# Valand

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2006390
- Developer: LOMS Studio
- Released: 2022 · Genre: Action · List price: $7.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $146 to $219 per month (mid $183)
- Opportunity score: $384/month at x2.10 dormancy multiplier
- Est. lifetime owners: 1.7k · Est. lifetime net revenue: $3.4k
- Review sentiment: 66% positive across 67 reviews (54 from Steam purchases)
- Review velocity: 3.7 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 3.5 years
- Studio inactive: no public activity across 1 tracked titles
- Last build shipped 3.5 years ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $332 |
| After VAT / sales tax (-13% blended) | $288 |
| After refunds (-9.5% median) | $261 |
| Net to developer (after Steam 30%) | $183 |

## Monthly review counts, oldest to newest (13 months)

7, 2, 6, 18, 3, 2, 1, 17, 0, 1, 1, 2, 1

## Estimated acquisition range

$4.4k to $8.8k (2-4x the trailing net annuity of $2.2k/year). Same error range applies.

## Markets by review language

- french: 2%
- german: 12%
- english: 35%
- russian: 48%
- spanish: 2%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2006390
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.