# Wilmot Works It Out

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2060590
- Developer: Hollow Ponds
- Publisher: Finji
- Released: 2024 · Genre: Casual · List price: $14.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $1.5k to $2.2k per month (mid $1.9k)
- Opportunity score: $1.9k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 24.0k · Est. lifetime net revenue: $105.2k
- Review sentiment: 98% positive across 822 reviews (750 from Steam purchases)
- Review velocity: 17.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Studio active elsewhere (4 titles tracked), so this one may welcome a partner
- Last build shipped 6 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $3.4k |
| After VAT / sales tax (-13% blended) | $2.9k |
| After refunds (-9.5% median) | $2.7k |
| Net to developer (after Steam 30%) | $1.9k |

## Monthly review counts, oldest to newest (22 months)

112, 125, 55, 57, 20, 29, 10, 12, 33, 51, 12, 15, 14, 38, 46, 20, 21, 19, 19, 9, 7, 27

## Markets by review language

- english: 73%
- spanish: 2%
- japanese: 2%
- schinese: 18%
- brazilian: 1%
- french: 2%
- koreana: 1%
- russian: 0% (game NOT localized in this language)
- german: 1%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2060590
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.