# heXtreaming:Deep

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2106050
- Developer: LaputaGames
- Publisher: IGNOST
- Released: 2026 · Genre: Adventure · List price: $13.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $7.8k to $11.7k per month (mid $9.7k)
- Opportunity score: $9.7k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 2.6k · Est. lifetime net revenue: $12.0k
- Review sentiment: 84% positive across 91 reviews (80 from Steam purchases)
- Review velocity: 83.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 0 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $17.7k |
| After VAT / sales tax (-13% blended) | $15.4k |
| After refunds (-9.5% median) | $13.9k |
| Net to developer (after Steam 30%) | $9.7k |

## Markets by review language

- russian: 4% (game NOT localized in this language)
- japanese: 1%
- schinese: 16%
- english: 6%
- koreana: 72% (game NOT localized in this language)

Localization gap: 76% of measured reviews are written in languages the game does not support (top: koreana). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2106050
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.