# UNBEATABLE

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2240620
- Developer: D-CELL GAMES
- Publisher: Playstack
- Released: 2025 · Genre: Adventure · List price: $27.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $70.6k to $105.9k per month (mid $88.3k)
- Opportunity score: $88.3k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 202.0k · Est. lifetime net revenue: $1.9M
- Review sentiment: 92% positive across 7414 reviews (6313 from Steam purchases)
- Review velocity: 376.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 1 months ago
- Store page localized in only 3 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $160.2k |
| After VAT / sales tax (-13% blended) | $139.4k |
| After refunds (-9.5% median) | $126.2k |
| Net to developer (after Steam 30%) | $88.3k |

## Monthly review counts, oldest to newest (8 months)

3273, 703, 465, 437, 279, 288, 294, 494

## Markets by review language

- french: 1% (game NOT localized in this language)
- koreana: 0% (game NOT localized in this language)
- spanish: 2% (game NOT localized in this language)
- japanese: 1%
- schinese: 3%
- brazilian: 2% (game NOT localized in this language)
- german: 1% (game NOT localized in this language)
- english: 89%
- russian: 2% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2240620
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.