# Tangy TD

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2245620
- Developer: Cakez
- Released: 2026 · Genre: Action · List price: $9.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $19.9k to $29.8k per month (mid $24.8k)
- Opportunity score: $24.8k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 46.9k · Est. lifetime net revenue: $157.3k
- Review sentiment: 91% positive across 1499 reviews (1467 from Steam purchases)
- Review velocity: 296.6 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 3 months ago
- Last build shipped 3 months ago
- Last discounted 1 months ago, 5 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $45.1k |
| After VAT / sales tax (-13% blended) | $39.2k |
| After refunds (-9.5% median) | $35.5k |
| Net to developer (after Steam 30%) | $24.8k |

## Monthly review counts, oldest to newest (5 months)

1172, 123, 55, 78, 55

## Missed seasonal-sale revenue (modeled)

Skipped 1 Steam seasonal sale window(s) in the last 5 months. Running a -50% discount in those windows is modeled at +$49.1k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- german: 6%
- spanish: 3%
- french: 1% (game NOT localized in this language)
- english: 79%
- koreana: 0% (game NOT localized in this language)
- russian: 3%
- japanese: 1% (game NOT localized in this language)
- schinese: 3% (game NOT localized in this language)
- brazilian: 3%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2245620
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.
