# Tales of Xillia Remastered

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2246670
- Developer: DOKIDOKI GROOVEWORKS, Inc.
- Publisher: Bandai Namco Entertainment
- Released: 2025 · Genre: Action · List price: $39.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $2.8k to $4.2k per month (mid $3.5k)
- Opportunity score: $3.5k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 12.4k · Est. lifetime net revenue: $166.1k
- Review sentiment: 78% positive across 515 reviews (387 from Steam purchases)
- Review velocity: 10.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Last build shipped 9 months ago
- Last discounted 0 months ago, 6 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $6.4k |
| After VAT / sales tax (-13% blended) | $5.6k |
| After refunds (-9.5% median) | $5.0k |
| Net to developer (after Steam 30%) | $3.5k |

## Monthly review counts, oldest to newest (10 months)

149, 119, 30, 23, 15, 6, 13, 8, 8, 13

## Missed seasonal-sale revenue (modeled)

Skipped 2 Steam seasonal sale window(s) in the last 10 months. Running a -50% discount in those windows is modeled at +$25.0k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- german: 5%
- english: 58%
- koreana: 4%
- spanish: 3%
- french: 3%
- russian: 9%
- japanese: 9%
- schinese: 9%
- brazilian: 1% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2246670
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.