# Exo Rally Championship

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2262020
- Developer: Exbleative
- Publisher: Future Friends Games
- Released: 2026 · Genre: Action · List price: $24.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $28.1k to $42.1k per month (mid $35.1k)
- Opportunity score: $35.1k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 11.3k · Est. lifetime net revenue: $94.4k
- Review sentiment: 92% positive across 370 reviews (352 from Steam purchases)
- Review velocity: 167.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Studio active elsewhere (2 titles tracked), so this one may welcome a partner
- Last build shipped 1 months ago
- Last discounted 0 months ago, 2 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $63.7k |
| After VAT / sales tax (-13% blended) | $55.4k |
| After refunds (-9.5% median) | $50.2k |
| Net to developer (after Steam 30%) | $35.1k |

## Monthly review counts, oldest to newest (2 months)

298, 37

## Markets by review language

- russian: 3% (game NOT localized in this language)
- spanish: 1%
- japanese: 1%
- schinese: 3% (game NOT localized in this language)
- french: 3%
- german: 2%
- english: 88%
- koreana: 0% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2262020
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.