# Rizline

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2272590
- Developer: Pigeon Games
- Released: 2026 · Genre: Action · List price: $49.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $3.7k to $5.5k per month (mid $4.6k)
- Opportunity score: $4.6k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 2.1k · Est. lifetime net revenue: $34.9k
- Review sentiment: 67% positive across 140 reviews (65 from Steam purchases)
- Review velocity: 11.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 2 months ago
- 54% of reviews come from key activations (excluded from revenue estimates)
- Store page localized in only 4 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $8.4k |
| After VAT / sales tax (-13% blended) | $7.3k |
| After refunds (-9.5% median) | $6.6k |
| Net to developer (after Steam 30%) | $4.6k |

## Monthly review counts, oldest to newest (6 months)

47, 4, 3, 6, 4, 2

## Markets by review language

- russian: 2% (game NOT localized in this language)
- japanese: 3%
- schinese: 72%
- english: 16%
- koreana: 8% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2272590
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.