# Otok

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2331880
- Developer: VuVuu
- Released: 2023 · Genre: Casual · List price: $4.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $95 to $143 per month (mid $119)
- Opportunity score: $119/month at x1.00 dormancy multiplier
- Est. lifetime owners: 864 · Est. lifetime net revenue: $1.1k
- Review sentiment: 97% positive across 29 reviews (27 from Steam purchases)
- Review velocity: 3.8 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 5 months ago
- Studio active elsewhere (2 titles tracked), so this one may welcome a partner
- Last build shipped 5 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $216 |
| After VAT / sales tax (-13% blended) | $188 |
| After refunds (-9.5% median) | $170 |
| Net to developer (after Steam 30%) | $119 |

## Monthly review counts, oldest to newest (8 months)

3, 0, 1, 16, 2, 2, 1, 1

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2331880
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.