# Dungeon and Craft

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2360290
- Developer: Musa GUNGOR
- Released: 2023 · Genre: Action · List price: $6.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $151 to $227 per month (mid $189)
- Opportunity score: $397/month at x2.10 dormancy multiplier
- Est. lifetime owners: 800 · Est. lifetime net revenue: $1.4k
- Review sentiment: 93% positive across 29 reviews (25 from Steam purchases)
- Review velocity: 4.3 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 3.0 years
- Studio active elsewhere (3 titles tracked), so this one may welcome a partner
- Last build shipped 3.0 years ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $343 |
| After VAT / sales tax (-13% blended) | $298 |
| After refunds (-9.5% median) | $270 |
| Net to developer (after Steam 30%) | $189 |

## Monthly review counts, oldest to newest (6 months)

20, 2, 1, 1, 1, 1

## Estimated acquisition range

$4.5k to $9.1k (2-4x the trailing net annuity of $2.3k/year). Same error range applies.

## Markets by review language

- english: 91%
- german: 9%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2360290
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.