# VVAV ONE

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2373390
- Developer: SINKERSIX Inc.
- Released: 2023 · Genre: Action · List price: $19.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $316 to $474 per month (mid $395)
- Opportunity score: $750/month at x1.90 dormancy multiplier
- Est. lifetime owners: 2.0k · Est. lifetime net revenue: $10.2k
- Review sentiment: 57% positive across 68 reviews (64 from Steam purchases)
- Review velocity: 3.2 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 2.1 years
- Studio quiet across its whole catalog
- Last build shipped 25 months ago
- Store page localized in only 3 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $716 |
| After VAT / sales tax (-13% blended) | $623 |
| After refunds (-9.5% median) | $564 |
| Net to developer (after Steam 30%) | $395 |

## Monthly review counts, oldest to newest (10 months)

44, 11, 1, 1, 2, 11, 1, 2, 2, 1

## Estimated acquisition range

$9.5k to $18.9k (2-4x the trailing net annuity of $4.7k/year). Same error range applies.

## Markets by review language

- english: 20%
- koreana: 57%
- japanese: 12%
- schinese: 12% (game NOT localized in this language)

Localization gap: 12% of measured reviews are written in languages the game does not support (top: schinese). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2373390
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.