# PATAPON 1+2 REPLAY

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2383200
- Developer: SAS CO.,LTD.
- Publisher: Bandai Namco Entertainment Inc.
- Released: 2025 · Genre: Action · List price: $29.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $5.5k to $8.2k per month (mid $6.8k)
- Opportunity score: $6.8k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 65.9k · Est. lifetime net revenue: $662.3k
- Review sentiment: 84% positive across 2355 reviews (2058 from Steam purchases)
- Review velocity: 27.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 8 months ago
- Last build shipped 8 months ago
- Last discounted 0 months ago, 8 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $12.4k |
| After VAT / sales tax (-13% blended) | $10.8k |
| After refunds (-9.5% median) | $9.8k |
| Net to developer (after Steam 30%) | $6.8k |

## Monthly review counts, oldest to newest (13 months)

1248, 102, 70, 72, 160, 179, 78, 41, 18, 33, 10, 24, 37

## Missed seasonal-sale revenue (modeled)

Skipped 3 Steam seasonal sale window(s) in the last 13 months. Running a -50% discount in those windows is modeled at +$186.8k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- japanese: 7%
- brazilian: 1% (game NOT localized in this language)
- french: 2%
- german: 1%
- english: 46%
- koreana: 8%
- russian: 7% (game NOT localized in this language)
- schinese: 22%
- spanish: 8%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2383200
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.