# Super 10 Pin

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2383820
- Developer: Modus Interactive
- Publisher: Modus Interactive Games
- Released: 2025 · Genre: Casual · List price: $11.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $281 to $422 per month (mid $352)
- Opportunity score: $475/month at x1.35 dormancy multiplier
- Est. lifetime owners: 2.8k · Est. lifetime net revenue: $11.1k
- Review sentiment: 100% positive across 99 reviews (86 from Steam purchases)
- Review velocity: 3.5 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 13 months
- Studio quiet across its whole catalog
- Last build shipped 13 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $639 |
| After VAT / sales tax (-13% blended) | $556 |
| After refunds (-9.5% median) | $503 |
| Net to developer (after Steam 30%) | $352 |

## Monthly review counts, oldest to newest (12 months)

30, 13, 5, 5, 7, 8, 2, 7, 5, 3, 1, 3

## Estimated acquisition range

$8.4k to $16.9k (2-4x the trailing net annuity of $4.2k/year). Same error range applies.

## Markets by review language

- russian: 1% (game NOT localized in this language)
- german: 1% (game NOT localized in this language)
- english: 98%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2383820
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.