# KIBORG

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2405060
- Developer: Sobaka Studio
- Released: 2025 · Genre: Action · List price: $24.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $4.6k to $6.9k per month (mid $5.7k)
- Opportunity score: $5.7k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 38.7k · Est. lifetime net revenue: $324.5k
- Review sentiment: 85% positive across 1398 reviews (1210 from Steam purchases)
- Review velocity: 27.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Studio active elsewhere (3 titles tracked), so this one may welcome a partner
- Last build shipped 0 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $10.4k |
| After VAT / sales tax (-13% blended) | $9.0k |
| After refunds (-9.5% median) | $8.2k |
| Net to developer (after Steam 30%) | $5.7k |

## Monthly review counts, oldest to newest (16 months)

311, 272, 102, 65, 21, 36, 36, 91, 46, 67, 22, 26, 21, 47, 26, 22

## Markets by review language

- english: 45%
- koreana: 1%
- russian: 33%
- japanese: 1%
- brazilian: 2%
- french: 2%
- german: 2%
- spanish: 2%
- schinese: 13%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2405060
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.