# Disney Villains Cursed Café

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2439220
- Developer: Bloom Digital Media
- Publisher: Disney
- Released: 2025 · Genre: Casual · List price: $14.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $218 to $327 per month (mid $272)
- Opportunity score: $368/month at x1.35 dormancy multiplier
- Est. lifetime owners: 1.5k · Est. lifetime net revenue: $7.7k
- Review sentiment: 79% positive across 53 reviews (48 from Steam purchases)
- Review velocity: 2.2 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 16 months
- Last build shipped 11 months ago
- Store page localized in only 4 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $494 |
| After VAT / sales tax (-13% blended) | $430 |
| After refunds (-9.5% median) | $389 |
| Net to developer (after Steam 30%) | $272 |

## Monthly review counts, oldest to newest (11 months)

20, 5, 6, 3, 1, 2, 3, 2, 2, 3, 1

## Estimated acquisition range

$6.5k to $13.1k (2-4x the trailing net annuity of $3.3k/year). Same error range applies.

## Markets by review language

- german: 2%
- english: 89%
- spanish: 7%
- brazilian: 2% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2439220
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.