# HUNTER×HUNTER NEN×IMPACT

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2456420
- Developer: Bushiroad Games
- Publisher: Bushiroad Inc.
- Released: 2025 · Genre: Action · List price: $59.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $1.3k to $1.9k per month (mid $1.6k)
- Opportunity score: $1.6k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 7.3k · Est. lifetime net revenue: $147.4k
- Review sentiment: 65% positive across 248 reviews (229 from Steam purchases)
- Review velocity: 3.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Last build shipped 2 months ago
- Last discounted 1 months ago, 3 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $2.9k |
| After VAT / sales tax (-13% blended) | $2.5k |
| After refunds (-9.5% median) | $2.3k |
| Net to developer (after Steam 30%) | $1.6k |

## Monthly review counts, oldest to newest (13 months)

171, 12, 5, 10, 10, 10, 4, 3, 4, 2, 2, 6, 2

## Missed seasonal-sale revenue (modeled)

Skipped 4 Steam seasonal sale window(s) in the last 13 months. Running a -50% discount in those windows is modeled at +$47.5k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- english: 79%
- russian: 2% (game NOT localized in this language)
- spanish: 5%
- japanese: 3%
- schinese: 2%
- brazilian: 6% (game NOT localized in this language)
- french: 2%
- german: 0%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2456420
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.