# inZOI

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2456740
- Developer: inZOI Studio
- Publisher: KRAFTON, Inc.
- Released: 2025 · Genre: Adventure · List price: $39.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $156.2k to $234.3k per month (mid $195.2k)
- Opportunity score: $244.0k/month at x1.25 dormancy multiplier
- Est. lifetime owners: 943.4k · Est. lifetime net revenue: $12.6M
- Review sentiment: 77% positive across 32407 reviews (29480 from Steam purchases)
- Review velocity: 582.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 1 months ago
- Last discounted 12 months ago, 0 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $354.4k |
| After VAT / sales tax (-13% blended) | $308.3k |
| After refunds (-9.5% median) | $279.0k |
| Net to developer (after Steam 30%) | $195.2k |

## Monthly review counts, oldest to newest (17 months)

13353, 4590, 1427, 1179, 639, 2048, 544, 549, 1551, 560, 652, 466, 536, 487, 781, 679, 545

## Missed seasonal-sale revenue (modeled)

Skipped 9 Steam seasonal sale window(s) in the last 17 months. Running a -50% discount in those windows is modeled at +$3.3M net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- japanese: 1%
- brazilian: 5%
- english: 53%
- koreana: 6%
- russian: 11%
- schinese: 10%
- french: 5%
- german: 5%
- spanish: 4%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2456740
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.