# Lessaria: Fantasy Kingdom Sim

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2461280
- Developer: Rockbee Team
- Publisher: Polden Publishing
- Released: 2025 · Genre: Indie · List price: $24.90
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $16.4k to $24.5k per month (mid $20.5k)
- Opportunity score: $20.5k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 93.3k · Est. lifetime net revenue: $779.4k
- Review sentiment: 78% positive across 3042 reviews (2917 from Steam purchases)
- Review velocity: 98.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 0 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $37.1k |
| After VAT / sales tax (-13% blended) | $32.3k |
| After refunds (-9.5% median) | $29.2k |
| Net to developer (after Steam 30%) | $20.5k |

## Monthly review counts, oldest to newest (10 months)

1525, 477, 222, 120, 114, 130, 153, 56, 85, 50

## Markets by review language

- german: 3%
- koreana: 0% (game NOT localized in this language)
- russian: 51%
- spanish: 1% (game NOT localized in this language)
- japanese: 0% (game NOT localized in this language)
- schinese: 7%
- french: 1% (game NOT localized in this language)
- english: 37%
- brazilian: 1% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2461280
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.