# 挂机修仙之我能合成功法！

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2474800
- Developer: 99 Game Studio
- Released: 2025 · Genre: Casual · List price: $0.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $39 to $58 per month (mid $48)
- Opportunity score: $79/month at x1.65 dormancy multiplier
- Est. lifetime owners: 928 · Est. lifetime net revenue: $308
- Review sentiment: 50% positive across 32 reviews (29 from Steam purchases)
- Review velocity: 5.8 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 18 months
- Studio quiet across its whole catalog
- Last build shipped 18 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $87 |
| After VAT / sales tax (-13% blended) | $76 |
| After refunds (-9.5% median) | $69 |
| Net to developer (after Steam 30%) | $48 |

## Monthly review counts, oldest to newest (5 months)

17, 7, 3, 1, 1

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2474800
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.