# Assault Suit Leynos 2 Saturn Tribute

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2488300
- Developer: CITY CONNECTION
- Released: 2024 · Genre: Action · List price: $24.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $292 to $438 per month (mid $365)
- Opportunity score: $694/month at x1.90 dormancy multiplier
- Est. lifetime owners: 1.1k · Est. lifetime net revenue: $8.2k
- Review sentiment: 81% positive across 37 reviews (35 from Steam purchases)
- Review velocity: 2.0 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Studio active elsewhere (13 titles tracked), so this one may welcome a partner
- Last build shipped 29 months ago
- Last discounted 1 months ago, 5 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $663 |
| After VAT / sales tax (-13% blended) | $577 |
| After refunds (-9.5% median) | $522 |
| Net to developer (after Steam 30%) | $365 |

## Monthly review counts, oldest to newest (12 months)

13, 4, 1, 1, 1, 3, 1, 2, 2, 2, 2, 3

## Missed seasonal-sale revenue (modeled)

Skipped 3 Steam seasonal sale window(s) in the last 12 months. Running a -50% discount in those windows is modeled at +$457 net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Estimated acquisition range

$8.8k to $17.5k (2-4x the trailing net annuity of $4.4k/year). Same error range applies.

## Markets by review language

- russian: 6% (game NOT localized in this language)
- spanish: 6% (game NOT localized in this language)
- japanese: 25%
- schinese: 9%
- english: 50%
- koreana: 3%

Localization gap: 12% of measured reviews are written in languages the game does not support (top: russian). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2488300
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.