# Fantasy Kommander: Eukarion Wars

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2500420
- Developer: AgeOfGames
- Released: 2024 · Genre: RPG · List price: $7.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $584 to $876 per month (mid $730)
- Opportunity score: $1.2k/month at x1.65 dormancy multiplier
- Est. lifetime owners: 832 · Est. lifetime net revenue: $1.9k
- Review sentiment: 71% positive across 28 reviews (26 from Steam purchases)
- Review velocity: 12.5 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 23 months
- Studio quiet across its whole catalog
- Last build shipped 32 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.3k |
| After VAT / sales tax (-13% blended) | $1.2k |
| After refunds (-9.5% median) | $1.0k |
| Net to developer (after Steam 30%) | $730 |

## Monthly review counts, oldest to newest (6 months)

61, 7, 3, 2, 1, 1

## Estimated acquisition range

$17.5k to $35.0k (2-4x the trailing net annuity of $8.8k/year). Same error range applies.

## Markets by review language

- german: 4% (game NOT localized in this language)
- english: 96% (game NOT localized in this language)

Localization gap: 100% of measured reviews are written in languages the game does not support (top: english). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2500420
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.