# Endless RPG - Untold Tales

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2586000
- Developer: Kezarus
- Released: 2025 · Genre: Adventure · List price: $12.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $247 to $370 per month (mid $309)
- Opportunity score: $309/month at x1.00 dormancy multiplier
- Est. lifetime owners: 2.7k · Est. lifetime net revenue: $11.7k
- Review sentiment: 98% positive across 90 reviews (84 from Steam purchases)
- Review velocity: 2.8 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 0 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $560 |
| After VAT / sales tax (-13% blended) | $487 |
| After refunds (-9.5% median) | $441 |
| Net to developer (after Steam 30%) | $309 |

## Monthly review counts, oldest to newest (15 months)

22, 13, 9, 3, 2, 5, 5, 6, 3, 1, 4, 5, 1, 1, 5

## Markets by review language

- german: 1% (game NOT localized in this language)
- english: 95% (game NOT localized in this language)
- japanese: 1% (game NOT localized in this language)
- brazilian: 2% (game NOT localized in this language)

Localization gap: 100% of measured reviews are written in languages the game does not support (top: english). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2586000
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.