# Responding

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2658040
- Developer: Visionary Studios
- Released: 2026 · Genre: Action · List price: $24.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $13.0k to $19.5k per month (mid $16.2k)
- Opportunity score: $16.2k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 12.5k · Est. lifetime net revenue: $104.8k
- Review sentiment: 47% positive across 464 reviews (391 from Steam purchases)
- Review velocity: 77.4 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 0 months ago
- Last discounted 4 months ago, 1 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $29.4k |
| After VAT / sales tax (-13% blended) | $25.6k |
| After refunds (-9.5% median) | $23.2k |
| Net to developer (after Steam 30%) | $16.2k |

## Monthly review counts, oldest to newest (5 months)

166, 142, 31, 35, 13

## Missed seasonal-sale revenue (modeled)

Skipped 3 Steam seasonal sale window(s) in the last 5 months. Running a -50% discount in those windows is modeled at +$22.4k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- french: 5%
- english: 74%
- koreana: 1% (game NOT localized in this language)
- russian: 2%
- spanish: 3%
- japanese: 1%
- schinese: 1%
- brazilian: 1% (game NOT localized in this language)
- german: 12%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2658040
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.