# Miraculous - Paris Under Siege

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2676410
- Developer: Petit Fabrik
- Publisher: GameMill Entertainment
- Released: 2024 · Genre: Action · List price: $49.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $1.2k to $1.8k per month (mid $1.5k)
- Opportunity score: $2.9k/month at x1.90 dormancy multiplier
- Est. lifetime owners: 2.0k · Est. lifetime net revenue: $29.0k
- Review sentiment: 54% positive across 68 reviews (62 from Steam purchases)
- Review velocity: 4.2 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Studio quiet across its whole catalog
- Last build shipped 22 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $2.8k |
| After VAT / sales tax (-13% blended) | $2.4k |
| After refunds (-9.5% median) | $2.2k |
| Net to developer (after Steam 30%) | $1.5k |

## Monthly review counts, oldest to newest (19 months)

6, 3, 4, 3, 3, 2, 2, 2, 3, 1, 2, 3, 2, 6, 3, 3, 4, 6, 3

## Estimated acquisition range

$36.5k to $73.1k (2-4x the trailing net annuity of $18.3k/year). Same error range applies.

## Markets by review language

- french: 4%
- english: 56%
- russian: 28% (game NOT localized in this language)
- spanish: 7%
- brazilian: 5% (game NOT localized in this language)

Localization gap: 33% of measured reviews are written in languages the game does not support (top: russian). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2676410
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.