# The First Berserker: Khazan

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2680010
- Developer: Neople
- Publisher: NEXON
- Released: 2025 · Genre: Action · List price: $59.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $121.7k to $182.5k per month (mid $152.1k)
- Opportunity score: $152.1k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 661.4k · Est. lifetime net revenue: $13.3M
- Review sentiment: 85% positive across 31950 reviews (20668 from Steam purchases)
- Review velocity: 302.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 1 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $276.2k |
| After VAT / sales tax (-13% blended) | $240.3k |
| After refunds (-9.5% median) | $217.4k |
| Net to developer (after Steam 30%) | $152.1k |

## Monthly review counts, oldest to newest (17 months)

6938, 3763, 1160, 2054, 1255, 608, 745, 634, 1002, 716, 387, 276, 407, 266, 163, 296, 407

## Markets by review language

- french: 1%
- german: 2%
- koreana: 8%
- spanish: 2% (game NOT localized in this language)
- japanese: 1%
- schinese: 24%
- english: 52%
- russian: 7%
- brazilian: 3%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2680010
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.