# Get To Work

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2706170
- Developer: Isto Inc.
- Released: 2024 · Genre: Action · List price: $12.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $4.3k to $6.5k per month (mid $5.4k)
- Opportunity score: $5.4k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 109.7k · Est. lifetime net revenue: $416.4k
- Review sentiment: 89% positive across 3563 reviews (3427 from Steam purchases)
- Review velocity: 56.7 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 7 months ago
- Studio active elsewhere (2 titles tracked), so this one may welcome a partner
- Last build shipped 7 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $9.8k |
| After VAT / sales tax (-13% blended) | $8.5k |
| After refunds (-9.5% median) | $7.7k |
| Net to developer (after Steam 30%) | $5.4k |

## Monthly review counts, oldest to newest (20 months)

1069, 684, 257, 309, 113, 76, 87, 157, 92, 77, 46, 55, 75, 69, 65, 82, 38, 43, 67, 45

## Markets by review language

- english: 63%
- koreana: 24%
- russian: 0% (game NOT localized in this language)
- brazilian: 0% (game NOT localized in this language)
- german: 2% (game NOT localized in this language)
- spanish: 0%
- japanese: 1%
- schinese: 8% (game NOT localized in this language)
- french: 1%

Localization gap: 11% of measured reviews are written in languages the game does not support (top: schinese). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2706170
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.