# 幸存者幻想曲 Survivor Fantasia

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2717050
- Developer: 南柯一梦
- Publisher: 拾光创梦
- Released: 2024 · Genre: Action · List price: $1.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $272 to $408 per month (mid $340)
- Opportunity score: $647/month at x1.90 dormancy multiplier
- Est. lifetime owners: 3.0k · Est. lifetime net revenue: $1.7k
- Review sentiment: 95% positive across 98 reviews (94 from Steam purchases)
- Review velocity: 23.4 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 2.2 years
- Studio quiet across its whole catalog
- Last build shipped 27 months ago
- Store page localized in only 2 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $618 |
| After VAT / sales tax (-13% blended) | $537 |
| After refunds (-9.5% median) | $486 |
| Net to developer (after Steam 30%) | $340 |

## Monthly review counts, oldest to newest (5 months)

113, 1, 1, 1, 1

## Estimated acquisition range

$8.2k to $16.3k (2-4x the trailing net annuity of $4.1k/year). Same error range applies.

## Markets by review language

- english: 4%
- schinese: 96%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2717050
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.