# PolyZ

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2735220
- Developer: Thirteen37 Games™
- Released: 2024 · Genre: Action · List price: $3.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $105 to $157 per month (mid $131)
- Opportunity score: $131/month at x1.00 dormancy multiplier
- Est. lifetime owners: 6.9k · Est. lifetime net revenue: $8.0k
- Review sentiment: 49% positive across 284 reviews (215 from Steam purchases)
- Review velocity: 4.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 12 months ago
- Last build shipped 12 months ago
- Store page localized in only 4 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $238 |
| After VAT / sales tax (-13% blended) | $207 |
| After refunds (-9.5% median) | $188 |
| Net to developer (after Steam 30%) | $131 |

## Monthly review counts, oldest to newest (22 months)

5, 1, 9, 29, 22, 24, 13, 4, 15, 14, 2, 5, 8, 10, 13, 17, 3, 9, 6, 4, 4, 1

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2735220
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.