# 三国英雄演义(Three Kingdoms Heroes Epic)

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2766760
- Developer: Flying Star Games
- Publisher: Astar
- Released: 2024 · Genre: RPG · List price: $8.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $210 to $315 per month (mid $263)
- Opportunity score: $499/month at x1.90 dormancy multiplier
- Est. lifetime owners: 800 · Est. lifetime net revenue: $2.1k
- Review sentiment: 85% positive across 33 reviews (25 from Steam purchases)
- Review velocity: 4.0 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 2.0 years
- Studio quiet across its whole catalog
- Last build shipped 24 months ago
- Store page localized in only 2 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $477 |
| After VAT / sales tax (-13% blended) | $415 |
| After refunds (-9.5% median) | $376 |
| Net to developer (after Steam 30%) | $263 |

## Monthly review counts, oldest to newest (6 months)

22, 0, 0, 1, 0, 1

## Estimated acquisition range

$6.3k to $12.6k (2-4x the trailing net annuity of $3.2k/year). Same error range applies.

## Markets by review language

- schinese: 100%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2766760
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.