# Maid Survivors : Little Angels

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2771600
- Developer: MilkEmpire
- Publisher: Phoenixx Inc.
- Released: 2025 · Genre: Action · List price: $8.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $613 to $919 per month (mid $766)
- Opportunity score: $766/month at x1.00 dormancy multiplier
- Est. lifetime owners: 8.3k · Est. lifetime net revenue: $25.1k
- Review sentiment: 93% positive across 272 reviews (260 from Steam purchases)
- Review velocity: 10.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 2 months ago
- Last discounted 0 months ago, 9 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.4k |
| After VAT / sales tax (-13% blended) | $1.2k |
| After refunds (-9.5% median) | $1.1k |
| Net to developer (after Steam 30%) | $766 |

## Monthly review counts, oldest to newest (12 months)

103, 10, 11, 63, 10, 5, 10, 10, 5, 1, 4, 31

## Missed seasonal-sale revenue (modeled)

Skipped 1 Steam seasonal sale window(s) in the last 12 months. Running a -50% discount in those windows is modeled at +$188 net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- schinese: 4%
- brazilian: 1% (game NOT localized in this language)
- french: 1% (game NOT localized in this language)
- english: 16%
- koreana: 62%
- russian: 2% (game NOT localized in this language)
- japanese: 15%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2771600
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.