# Human Fall Flat VR

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2777220
- Developer: No Brakes Games
- Publisher: Curve Games
- Released: 2024 · Genre: Action · List price: $12.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $190 to $285 per month (mid $237)
- Opportunity score: $392/month at x1.65 dormancy multiplier
- Est. lifetime owners: 4.1k · Est. lifetime net revenue: $15.6k
- Review sentiment: 49% positive across 142 reviews (128 from Steam purchases)
- Review velocity: 2.5 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 21 months
- Studio active elsewhere (2 titles tracked), so this one may welcome a partner
- Last build shipped 22 months ago
- Last discounted 0 months ago, 9 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $431 |
| After VAT / sales tax (-13% blended) | $375 |
| After refunds (-9.5% median) | $339 |
| Net to developer (after Steam 30%) | $237 |

## Monthly review counts, oldest to newest (17 months)

63, 20, 10, 7, 2, 5, 2, 3, 2, 1, 3, 2, 3, 2, 1, 4, 3

## Missed seasonal-sale revenue (modeled)

Skipped 1 Steam seasonal sale window(s) in the last 17 months. Running a -50% discount in those windows is modeled at +$3.0k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Estimated acquisition range

$5.7k to $11.4k (2-4x the trailing net annuity of $2.8k/year). Same error range applies.

## Markets by review language

- brazilian: 2% (game NOT localized in this language)
- french: 3%
- german: 2%
- english: 67%
- koreana: 2%
- russian: 11%
- japanese: 2%
- schinese: 10%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2777220
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.